Diversified · NSE: ADANIENT
Intrynsic's multi-model valuation estimates Adani Enterprises Limited's fair value at ₹1,166 per share (range ₹1,166–₹1,699) against a market price of ₹2,973 - a gap of -60.8% (updated 29 September 2026). This is an estimated fair value based on stated assumptions, not investment advice.
Market price
₹2,973
close of 29 Sept 2026
Est. fair value
₹1,166
₹1,166–₹1,699
Gap
-60.8%
price vs estimate
Trading ~61% above our estimated fair-value range. Assumptions and per-model workings are below.
Adani Enterprises is the Adani group's incubator, housing airports, roads, data centres, green hydrogen and the group's coal-trading business. Its earnings mix shifts as new ventures are built and later spun off.
Diversified · Diversified
Over the last 3 years, revenue grew -7.6%/yr and profit grew 60.2%/yr.
Every ₹100 of shareholder money earned ₹12.3 in profit last year, vs a sector median of 4.9%.
Debt is 1.32x shareholder equity and 3.6x yearly operating earnings — a heavy load.
The market price is above our estimated fair-value range (based on stated assumptions).
About ₹0 of every ₹100 of reported profit turned into free cash (median, last 5 years); operating cash flow was positive in 5 of 5 years.
Intrynsic values Adani Enterprises Limited with 3 independent models and blends them into one estimated fair-value range. Every number below is an estimate based on the stated assumptions - change the assumptions and the estimate changes.
| Model | Estimated value | vs price | Weight |
|---|---|---|---|
| EV/EBITDAIndustry Comparison Method | ₹1,699 | -43% | - |
| P/E MultipleEarnings Multiple Method | ₹1,200 | -60% | - |
| SOTPSum of Parts Method | ₹1,166 | -61% | - |
Reverse DCF: today's market price implies the company must grow free cash flow about 53.5% a year for the next decade - versus 9.7% historical revenue growth.
| Revenue | ₹1,00,469 Cr | |
| Net profit | ₹9,951 Cr | |
| EPS | ₹72.31 | |
| Free cash flow | ₹-31,012 Cr | |
| ROE (latest) | 12.3% | |
| Revenue growth (CAGR) | 11.9% | |
| Profit growth (CAGR) | 30.2% |
Intrynsic's multi-model valuation estimates Adani Enterprises Limited's fair value at ₹1,166 per share (range ₹1,166–₹1,699), last updated 29 September 2026. This is an estimate based on stated assumptions, not investment advice.
Adani Enterprises Limited trades at ₹2,973 against Intrynsic's estimated fair value of ₹1,166 - the market price is 61% above the estimate, i.e. above our estimated fair-value range. Different assumptions produce different estimates; see the model breakdown above.
Adani Enterprises Limited trades at about 41.1 times its latest annual earnings per share.
Adani Enterprises is the Adani group's incubator, housing airports, roads, data centres, green hydrogen and the group's coal-trading business. Its earnings mix shifts as new ventures are built and later spun off.
Intrynsic runs 3 valuation models for Adani Enterprises Limited (EV/EBITDA, P/E Multiple, SOTP) and blends them into one estimated fair-value range. Every assumption - growth, discount rate, terminal value - is shown openly on this page.
Disclaimer: Intrynsic provides educational and informational analysis only. Fair-value figures are estimates based on stated assumptions - they are not investment advice, research recommendations, or an offer to transact in any security. Intrynsic is not a SEBI-registered investment adviser or research analyst. Markets carry risk; please do your own research or consult a registered adviser before making investment decisions. Prices shown may be delayed end-of-day values. Terms · Privacy