Free tool · no login
Estimate what a stock is worth from the cash the business generates. Pick an NSE stock to pre-fill its real financials, or enter your own numbers - then stress-test the estimate with the sensitivity grid. For the full multi-model picture, every stock page carries Intrynsic's fair-value estimate with all assumptions shown.
Intrinsic value is an estimate of what a business is worth based on the cash it can generate over its lifetime, discounted back to today. It is independent of the current market price - comparing the two tells you what growth the market is pricing in.
It grows your base free cash flow at a constant rate for 10 years, adds a terminal value for the years beyond, discounts everything back at your chosen discount rate, subtracts net debt and divides by shares outstanding to get a per-share estimate.
From Intrynsic's database of 10-year financials for 5,000+ NSE and BSE companies, and - where available - the assumptions of Intrynsic's own cached multi-model valuation for that stock.
Because a DCF compounds assumptions over a decade. That sensitivity is real: any single-number valuation hides it, which is why Intrynsic always publishes a fair-value range and shows a sensitivity grid here.
No. The calculator is an educational tool; its output is an estimate based entirely on the inputs you choose. Intrynsic is not a SEBI-registered investment adviser.
Disclaimer: Intrynsic provides educational and informational analysis only. Fair-value figures are estimates based on stated assumptions- they are not investment advice, research recommendations, or an offer to transact in any security. The models rely on assumptions (discount rates, growth, multiples) that may prove wrong and on past financials, which do not guarantee future results; prices also move on macro factors the models don't capture. Intrynsic is not a SEBI-registered investment adviser or research analyst. Markets carry risk; please do your own research or consult a registered adviser before making investment decisions. Prices shown may be delayed end-of-day values. Terms · Privacy