Consumer Services · NSE: ETERNAL
Intrynsic's multi-model valuation estimates ETERNAL LIMITED's fair value at ₹73 per share (range ₹7–₹73) against a market price of ₹280 - a gap of -73.8% (updated 24 July 2026). This is an estimated fair value based on stated assumptions, not investment advice.
Market price
₹280
close of 24 Jul 2026
Est. fair value
₹73
₹7–₹73
Gap
-73.8%
price vs estimate
Trading ~74% above our estimated fair-value range. Assumptions and per-model workings are below.
Eternal (formerly Zomato) runs India's leading food-delivery app and the Blinkit quick-commerce grocery service. Blinkit's rapid growth now drives most of the company's expansion.
Consumer Services · Other Consumer Services
Over the last 3 years, revenue grew 97.3%/yr.
Every ₹100 of shareholder money earned ₹1.2 in profit last year, vs a sector median of 7.7%.
It holds more cash than debt.
The market price is above our estimated fair-value range (based on stated assumptions).
About ₹85 of every ₹100 of reported profit turned into free cash (median, last 5 years); operating cash flow was positive in 3 of 5 years.
Intrynsic values ETERNAL LIMITED with 3 independent models and blends them into one estimated fair-value range. Every number below is an estimate based on the stated assumptions - change the assumptions and the estimate changes.
| Model | Estimated value | vs price | Weight |
|---|---|---|---|
| EV/EBITDAIndustry Comparison Method | ₹57 | -80% | - |
| P/E MultipleEarnings Multiple Method | ₹7 | -97% | - |
| EV/RevenueRevenue Multiple Method | ₹73 | -74% | - |
Reverse DCF: today's market price implies the company must grow free cash flow about 60.0% a year for the next decade - versus 89.8% historical revenue growth.
| Revenue | ₹54,364 Cr | |
| Net profit | ₹366 Cr | |
| EPS | ₹0.38 | |
| Free cash flow | ₹-1,119 Cr | |
| ROE (latest) | 1.2% | |
| Revenue growth (CAGR) | 82.3% |
Intrynsic's multi-model valuation estimates ETERNAL LIMITED's fair value at ₹73 per share (range ₹7–₹73), last updated 24 July 2026. This is an estimate based on stated assumptions, not investment advice.
ETERNAL LIMITED trades at ₹280 against Intrynsic's estimated fair value of ₹73 - the market price is 74% above the estimate, i.e. above our estimated fair-value range. Different assumptions produce different estimates; see the model breakdown above.
ETERNAL LIMITED trades at about 736.8 times its latest annual earnings per share.
Eternal (formerly Zomato) runs India's leading food-delivery app and the Blinkit quick-commerce grocery service. Blinkit's rapid growth now drives most of the company's expansion.
Intrynsic runs 3 valuation models for ETERNAL LIMITED (EV/EBITDA, P/E Multiple, EV/Revenue) and blends them into one estimated fair-value range. Every assumption - growth, discount rate, terminal value - is shown openly on this page.
Disclaimer: Intrynsic provides educational and informational analysis only. Fair-value figures are estimates based on stated assumptions - they are not investment advice, research recommendations, or an offer to transact in any security. Intrynsic is not a SEBI-registered investment adviser or research analyst. Markets carry risk; please do your own research or consult a registered adviser before making investment decisions. Prices shown may be delayed end-of-day values. Terms · Privacy