Telecommunication · NSE: IDEA
We don't have a reliable fair-value estimate for Vodafone Idea Limited yet - our models need more data before we'll publish a number. You can run the valuation with your own assumptions in the Valuation tab, or try the free intrinsic-value calculator.
FY26
FY26
FY26
FY26
Over the last 3 years, revenue grew 2.1%/yr. Over 9 years, revenue grew 2.6%/yr.
Every ₹100 of shareholder money earned ₹-96.6 in profit last year, vs a sector median of 10.5%.
Debt is only -5.38x shareholder equity — a light load.
The market price is above our estimated fair-value range (based on stated assumptions).
About ₹0 of every ₹100 of reported profit turned into free cash (median, last 5 years); operating cash flow was positive in 5 of 5 years.
Vodafone Idea Limited operates in the Telecommunication sector (Telecom - Services industry) and is listed on the NSE as IDEA.
For FY2017, Vodafone Idea Limited reported revenue of ₹35,576 Cr and net profit of ₹-400 Cr. The full multi-year history is in the Financials section above.
In FY2017, Vodafone Idea Limited recorded earnings per share of ₹-0.3 and a return on equity of -1.6%.
Vodafone Idea Limited reported total debt of ₹55,055 Cr in FY2017. See the balance-sheet trend in the Financials section for context.
In FY2017, Vodafone Idea Limited's free cash flow was ₹5,145 Cr (operating cash flow minus capital expenditure).
Disclaimer: Intrynsic provides educational and informational analysis only. Fair-value figures are estimates based on stated assumptions- they are not investment advice, research recommendations, or an offer to transact in any security. The models rely on assumptions (discount rates, growth, multiples) that may prove wrong and on past financials, which do not guarantee future results; prices also move on macro factors the models don't capture. Intrynsic is not a SEBI-registered investment adviser or research analyst. Markets carry risk; please do your own research or consult a registered adviser before making investment decisions. Prices shown may be delayed end-of-day values. Terms · Privacy