Fast Moving Consumer Goods · NSE: ITC
Intrynsic's multi-model valuation estimates ITC Limited's fair value at ₹295 per share (range ₹197–₹501) against a market price of ₹258 (close of 23 Oct 2026): the estimate is 14% above the price. Estimate updated 23 October 2026. This is an estimated fair value based on stated assumptions, not investment advice.
Market price
₹258
close of 23 Oct 2026
Est. fair value
₹295
₹197–₹501
Estimate vs price
+14.4%
estimate above price
Below fair-value est.
ITC is a consumer conglomerate best known for cigarettes, which fund its growing packaged-foods, hotels, paper and agri businesses. It is one of India's most consistent dividend payers.
FY26
FY26
FY26
FY26
Over the last 3 years, revenue grew 3.6%/yr and profit grew 2.6%/yr. Over 9 years, revenue grew 7.0%/yr and profit 8.0%/yr.
Every ₹100 of shareholder money earned ₹29.0 in profit last year, vs a sector median of 8.7%.
It holds more cash than debt.
The market price is close to our estimated fair value (based on stated assumptions).
About ₹77 of every ₹100 of reported profit turned into free cash (median, last 5 years); operating cash flow was positive in 5 of 5 years.
Intrynsic's multi-model valuation estimates ITC Limited's fair value at ₹295 per share (range ₹197–₹501), last updated 23 October 2026. This is an estimate based on stated assumptions, not investment advice.
ITC Limited trades at ₹258 against Intrynsic's estimated fair value of ₹295 - the market price is 14% below the estimate, i.e. below our estimated fair-value range. Different assumptions produce different estimates; see the model breakdown above.
ITC Limited trades at about 15.6 times its latest annual earnings per share.
ITC is a consumer conglomerate best known for cigarettes, which fund its growing packaged-foods, hotels, paper and agri businesses. It is one of India's most consistent dividend payers.
Intrynsic runs 4 valuation models for ITC Limited (DCF, EV/EBITDA, P/E Multiple, DDM) and blends them into one estimated fair-value range. Every assumption - growth, discount rate, terminal value - is shown openly on this page.
Disclaimer: Intrynsic provides educational and informational analysis only. Fair-value figures are estimates based on stated assumptions- they are not investment advice, research recommendations, or an offer to transact in any security. The models rely on assumptions (discount rates, growth, multiples) that may prove wrong and on past financials, which do not guarantee future results; prices also move on macro factors the models don't capture. Intrynsic is not a SEBI-registered investment adviser or research analyst. Markets carry risk; please do your own research or consult a registered adviser before making investment decisions. Prices shown may be delayed end-of-day values. Terms · Privacy