Automobile and Auto Components · NSE: MARUTI
Intrynsic's multi-model valuation estimates Maruti Suzuki India Limited's fair value at ₹11,232 per share (range ₹7,490–₹11,241) against a market price of ₹11,230 (close of 23 Oct 2026): the estimate is close to the price. Estimate updated 23 October 2026. This is an estimated fair value based on stated assumptions, not investment advice.
Market price
₹11,230
close of 23 Oct 2026
Est. fair value
₹11,232
₹7,490–₹11,241
Estimate vs price
+0.0%
estimate above price
Near fair-value est.
Maruti Suzuki sells roughly four out of every ten new cars in India, focused on affordable hatchbacks and SUVs. Parent Suzuki of Japan supplies technology while India provides the volume.
FY26
FY26
FY26
FY26
Over the last 3 years, revenue grew 16.0%/yr and profit grew 21.4%/yr. Over 9 years, revenue grew 11.6%/yr and profit 7.7%/yr.
Every ₹100 of shareholder money earned ₹13.7 in profit last year, vs a sector median of 12.7%.
It holds more cash than debt.
The market price is close to our estimated fair value (based on stated assumptions).
About ₹51 of every ₹100 of reported profit turned into free cash (median, last 5 years); operating cash flow was positive in 5 of 5 years.
Intrynsic's multi-model valuation estimates Maruti Suzuki India Limited's fair value at ₹11,232 per share (range ₹7,490–₹11,241), last updated 23 October 2026. This is an estimate based on stated assumptions, not investment advice.
Maruti Suzuki India Limited trades at ₹11,230 against Intrynsic's estimated fair value of ₹11,232 - the market price is 0% below the estimate, i.e. close to our estimated fair-value range. Different assumptions produce different estimates; see the model breakdown above.
Maruti Suzuki India Limited trades at about 24.1 times its latest annual earnings per share.
Maruti Suzuki sells roughly four out of every ten new cars in India, focused on affordable hatchbacks and SUVs. Parent Suzuki of Japan supplies technology while India provides the volume.
Intrynsic runs 4 valuation models for Maruti Suzuki India Limited (DCF, EV/EBITDA, P/E Multiple, EV/EBIT) and blends them into one estimated fair-value range. Every assumption - growth, discount rate, terminal value - is shown openly on this page.
Disclaimer: Intrynsic provides educational and informational analysis only. Fair-value figures are estimates based on stated assumptions- they are not investment advice, research recommendations, or an offer to transact in any security. The models rely on assumptions (discount rates, growth, multiples) that may prove wrong and on past financials, which do not guarantee future results; prices also move on macro factors the models don't capture. Intrynsic is not a SEBI-registered investment adviser or research analyst. Markets carry risk; please do your own research or consult a registered adviser before making investment decisions. Prices shown may be delayed end-of-day values. Terms · Privacy