Power · NSE: NLCINDIA
Intrynsic's multi-model valuation estimates NLC India Limited's fair value at ₹332 per share (range ₹206–₹405) against a market price of ₹229 (close of 23 Oct 2026): the estimate is 45% above the price. Estimate updated 23 October 2026. This is an estimated fair value based on stated assumptions, not investment advice.
Market price
₹229
close of 23 Oct 2026
Est. fair value
₹332
₹206–₹405
Estimate vs price
+45.0%
estimate above price
Below fair-value est.
FY26
FY26
FY26
FY26
Over the last 3 years, revenue grew 2.7%/yr and profit grew 38.3%/yr. Over 9 years, revenue grew 5.2%/yr and profit 4.9%/yr.
Every ₹100 of shareholder money earned ₹17.5 in profit last year, vs a sector median of 9.8%.
Debt is 1.30x shareholder equity and 3.6x yearly operating earnings — a heavy load.
The market price is below our estimated fair-value range (based on stated assumptions).
About ₹110 of every ₹100 of reported profit turned into free cash (median, last 5 years); operating cash flow was positive in 5 of 5 years.
Intrynsic's multi-model valuation estimates NLC India Limited's fair value at ₹332 per share (range ₹206–₹405), last updated 23 October 2026. This is an estimate based on stated assumptions, not investment advice.
NLC India Limited trades at ₹229 against Intrynsic's estimated fair value of ₹332 - the market price is 45% below the estimate, i.e. below our estimated fair-value range. Different assumptions produce different estimates; see the model breakdown above.
NLC India Limited trades at about 9.0 times its latest annual earnings per share.
Intrynsic runs 3 valuation models for NLC India Limited (DCF, EV/EBITDA, EV/EBIT) and blends them into one estimated fair-value range. Every assumption - growth, discount rate, terminal value - is shown openly on this page.
NLC India Limited operates in the Power sector (Power Generation industry) and is listed on the NSE as NLCINDIA.
Disclaimer: Intrynsic provides educational and informational analysis only. Fair-value figures are estimates based on stated assumptions- they are not investment advice, research recommendations, or an offer to transact in any security. The models rely on assumptions (discount rates, growth, multiples) that may prove wrong and on past financials, which do not guarantee future results; prices also move on macro factors the models don't capture. Intrynsic is not a SEBI-registered investment adviser or research analyst. Markets carry risk; please do your own research or consult a registered adviser before making investment decisions. Prices shown may be delayed end-of-day values. Terms · Privacy