Consumer Durables · NSE: TITAN
Intrynsic's multi-model valuation estimates Titan Company Limited's fair value at ₹1,020 per share (range ₹857–₹1,705) against a market price of ₹4,677 - a gap of -78.2% (updated 24 July 2026). This is an estimated fair value based on stated assumptions, not investment advice.
Market price
₹4,677
close of 24 Jul 2026
Est. fair value
₹1,020
₹857–₹1,705
Gap
-78.2%
price vs estimate
Trading ~78% above our estimated fair-value range. Assumptions and per-model workings are below.
Titan sells jewellery under Tanishq plus watches and eyewear, benefiting from Indians formalising gold purchases. A Tata group company, it earns most profit from jewellery.
Consumer Durables · Consumer Durables
Over the last 3 years, revenue grew 29.2%/yr and profit grew 15.7%/yr.
Every ₹100 of shareholder money earned ₹32.3 in profit last year, vs a sector median of 8.4%.
Debt is 0.93x equity — manageable, worth watching.
The market price is above our estimated fair-value range (based on stated assumptions).
About ₹29 of every ₹100 of reported profit turned into free cash (median, last 5 years); operating cash flow was positive in 3 of 5 years.
Intrynsic values Titan Company Limited with 3 independent models and blends them into one estimated fair-value range. Every number below is an estimate based on the stated assumptions - change the assumptions and the estimate changes.
| Model | Estimated value | vs price | Weight |
|---|---|---|---|
| DCFFuture Cash Flows Method | ₹1,705 | -64% | - |
| EV/EBITDAIndustry Comparison Method | ₹1,020 | -78% | - |
| P/E MultipleEarnings Multiple Method | ₹857 | -82% | - |
Reverse DCF: today's market price implies the company must grow free cash flow about 60.0% a year for the next decade - versus 32.1% historical revenue growth.
| Revenue | ₹87,584 Cr | |
| Net profit | ₹5,073 Cr | |
| EPS | ₹57.14 | |
| Free cash flow | ₹4,688 Cr | |
| ROE (latest) | 32.3% | |
| Revenue growth (CAGR) | 23.3% | |
| Profit growth (CAGR) | 24.7% |
Intrynsic's multi-model valuation estimates Titan Company Limited's fair value at ₹1,020 per share (range ₹857–₹1,705), last updated 24 July 2026. This is an estimate based on stated assumptions, not investment advice.
Titan Company Limited trades at ₹4,677 against Intrynsic's estimated fair value of ₹1,020 - the market price is 78% above the estimate, i.e. above our estimated fair-value range. Different assumptions produce different estimates; see the model breakdown above.
Titan Company Limited trades at about 81.8 times its latest annual earnings per share.
Titan sells jewellery under Tanishq plus watches and eyewear, benefiting from Indians formalising gold purchases. A Tata group company, it earns most profit from jewellery.
Intrynsic runs 3 valuation models for Titan Company Limited (DCF, EV/EBITDA, P/E Multiple) and blends them into one estimated fair-value range. Every assumption - growth, discount rate, terminal value - is shown openly on this page.
Disclaimer: Intrynsic provides educational and informational analysis only. Fair-value figures are estimates based on stated assumptions - they are not investment advice, research recommendations, or an offer to transact in any security. Intrynsic is not a SEBI-registered investment adviser or research analyst. Markets carry risk; please do your own research or consult a registered adviser before making investment decisions. Prices shown may be delayed end-of-day values. Terms · Privacy