Oil, Gas & Consumable Fuels · NSE: GAIL
Intrynsic's multi-model valuation estimates GAIL (India) Limited's fair value at ₹121 per share (range ₹58–₹126) against a market price of ₹162 (close of 23 Oct 2026): the estimate is 25% below the price. Estimate updated 23 October 2026. This is an estimated fair value based on stated assumptions, not investment advice.
New financial results have landed for this company - the estimate refreshes with the next nightly update.
Market price
₹162
close of 23 Oct 2026
Est. fair value
₹121
₹58–₹126
Estimate vs price
-25.2%
estimate below price
Above fair-value est.
FY26
FY26
FY26
FY26
Over the last 3 years, revenue grew -0.9%/yr and profit grew 10.7%/yr. Over 9 years, revenue grew 12.6%/yr and profit 9.4%/yr.
Every ₹100 of shareholder money earned ₹8.5 in profit last year, vs a sector median of 12.8%.
Debt is only 0.28x shareholder equity — a light load.
The market price is above our estimated fair-value range (based on stated assumptions).
About ₹20 of every ₹100 of reported profit turned into free cash (median, last 5 years); operating cash flow was positive in 5 of 5 years.
Intrynsic's multi-model valuation estimates GAIL (India) Limited's fair value at ₹121 per share (range ₹58–₹126), last updated 23 October 2026. This is an estimate based on stated assumptions, not investment advice.
GAIL (India) Limited trades at ₹162 against Intrynsic's estimated fair value of ₹121 - the market price is 25% above the estimate, i.e. above our estimated fair-value range. Different assumptions produce different estimates; see the model breakdown above.
GAIL (India) Limited trades at about 14.0 times its latest annual earnings per share.
Intrynsic runs 5 valuation models for GAIL (India) Limited (EV/EBITDA, EV/EBIT, P/E Multiple, DCF, DDM) and blends them into one estimated fair-value range. Every assumption - growth, discount rate, terminal value - is shown openly on this page.
GAIL (India) Limited operates in the Oil, Gas & Consumable Fuels sector (Gas industry) and is listed on the NSE as GAIL.
Disclaimer: Intrynsic provides educational and informational analysis only. Fair-value figures are estimates based on stated assumptions- they are not investment advice, research recommendations, or an offer to transact in any security. The models rely on assumptions (discount rates, growth, multiples) that may prove wrong and on past financials, which do not guarantee future results; prices also move on macro factors the models don't capture. Intrynsic is not a SEBI-registered investment adviser or research analyst. Markets carry risk; please do your own research or consult a registered adviser before making investment decisions. Prices shown may be delayed end-of-day values. Terms · Privacy