Power · NSE: TATAPOWER
Intrynsic's multi-model valuation estimates Tata Power Company Limited's fair value at ₹262 per share (range ₹262–₹292) against a market price of ₹354 (close of 22 Oct 2026): the estimate is 26% below the price. Estimate updated 22 October 2026. This is an estimated fair value based on stated assumptions, not investment advice.
Market price
₹354
close of 22 Oct 2026
Est. fair value
₹262
₹262–₹292
Estimate vs price
-25.8%
estimate below price
Above fair-value est.
Tata Power generates and distributes electricity and is expanding fast into solar rooftops, EV charging and renewables. It serves major cities including Mumbai and Delhi.
FY26
FY26
FY26
FY26
Over the last 3 years, revenue grew 4.2%/yr and profit grew 10.3%/yr. Over 9 years, revenue grew 9.5%/yr and profit 18.6%/yr.
Every ₹100 of shareholder money earned ₹13.0 in profit last year, vs a sector median of 9.8%.
Debt is 1.93x shareholder equity and 3.7x yearly operating earnings — a heavy load.
The market price is above our estimated fair-value range (based on stated assumptions).
About ₹0 of every ₹100 of reported profit turned into free cash (median, last 5 years); operating cash flow was positive in 5 of 5 years.
Intrynsic's multi-model valuation estimates Tata Power Company Limited's fair value at ₹262 per share (range ₹262–₹292), last updated 22 October 2026. This is an estimate based on stated assumptions, not investment advice.
Tata Power Company Limited trades at ₹354 against Intrynsic's estimated fair value of ₹262 - the market price is 26% above the estimate, i.e. above our estimated fair-value range. Different assumptions produce different estimates; see the model breakdown above.
Tata Power Company Limited trades at about 30.1 times its latest annual earnings per share.
Tata Power generates and distributes electricity and is expanding fast into solar rooftops, EV charging and renewables. It serves major cities including Mumbai and Delhi.
Intrynsic runs 2 valuation models for Tata Power Company Limited (EV/EBITDA, EV/EBIT) and blends them into one estimated fair-value range. Every assumption - growth, discount rate, terminal value - is shown openly on this page.
Disclaimer: Intrynsic provides educational and informational analysis only. Fair-value figures are estimates based on stated assumptions- they are not investment advice, research recommendations, or an offer to transact in any security. The models rely on assumptions (discount rates, growth, multiples) that may prove wrong and on past financials, which do not guarantee future results; prices also move on macro factors the models don't capture. Intrynsic is not a SEBI-registered investment adviser or research analyst. Markets carry risk; please do your own research or consult a registered adviser before making investment decisions. Prices shown may be delayed end-of-day values. Terms · Privacy