Information Technology · NSE: INFY
Intrynsic's multi-model valuation estimates Infosys Limited's fair value at ₹1,013 per share (range ₹490–₹1,504) against a market price of ₹1,041 - a gap of -2.7% (updated 24 July 2026). This is an estimated fair value based on stated assumptions, not investment advice.
Market price
₹1,041
close of 24 Jul 2026
Est. fair value
₹1,013
₹490–₹1,504
Gap
-2.7%
price vs estimate
Trading close to our estimated fair value (-3% gap). Assumptions and per-model workings are below.
Infosys is India's second-largest IT services exporter, building and running software for global corporations. It earns mostly in dollars and pays out a large share of profit as dividends and buybacks.
Information Technology · IT - Software
Over the last 3 years, revenue grew 6.8%/yr and profit grew 6.9%/yr.
Every ₹100 of shareholder money earned ₹31.7 in profit last year, vs a sector median of 9.7%.
It holds more cash than debt.
The market price is close to our estimated fair value (based on stated assumptions).
About ₹98 of every ₹100 of reported profit turned into free cash (median, last 5 years); operating cash flow was positive in 5 of 5 years.
Intrynsic values Infosys Limited with 4 independent models and blends them into one estimated fair-value range. Every number below is an estimate based on the stated assumptions - change the assumptions and the estimate changes.
| Model | Estimated value | vs price | Weight |
|---|---|---|---|
| DCFFuture Cash Flows Method | ₹1,013 | -3% | - |
| EV/RevenueRevenue Multiple Method | ₹1,429 | +37% | - |
| EV/EBITDAIndustry Comparison Method | ₹1,504 | +45% | - |
| DDMDividend Discount Method | ₹490 | -53% | - |
Reverse DCF: today's market price implies the company must grow free cash flow about 13.7% a year for the next decade - versus 10.1% historical revenue growth.
| Revenue | ₹1,78,650 Cr | |
| Net profit | ₹29,474 Cr | |
| EPS | ₹72.59 | |
| Free cash flow | ₹31,259 Cr | |
| ROE (latest) | 31.7% | |
| Revenue growth (CAGR) | 11.2% | |
| Profit growth (CAGR) | 8.3% |
Intrynsic's multi-model valuation estimates Infosys Limited's fair value at ₹1,013 per share (range ₹490–₹1,504), last updated 24 July 2026. This is an estimate based on stated assumptions, not investment advice.
Infosys Limited trades at ₹1,041 against Intrynsic's estimated fair value of ₹1,013 - the market price is 3% above the estimate, i.e. close to our estimated fair-value range. Different assumptions produce different estimates; see the model breakdown above.
Infosys Limited trades at about 14.3 times its latest annual earnings per share.
Infosys is India's second-largest IT services exporter, building and running software for global corporations. It earns mostly in dollars and pays out a large share of profit as dividends and buybacks.
Intrynsic runs 4 valuation models for Infosys Limited (DCF, EV/Revenue, EV/EBITDA, DDM) and blends them into one estimated fair-value range. Every assumption - growth, discount rate, terminal value - is shown openly on this page.
Disclaimer: Intrynsic provides educational and informational analysis only. Fair-value figures are estimates based on stated assumptions - they are not investment advice, research recommendations, or an offer to transact in any security. Intrynsic is not a SEBI-registered investment adviser or research analyst. Markets carry risk; please do your own research or consult a registered adviser before making investment decisions. Prices shown may be delayed end-of-day values. Terms · Privacy