Information Technology · NSE: WIPRO
Intrynsic's multi-model valuation estimates Wipro Limited's fair value at ₹174 per share (range ₹137–₹317) against a market price of ₹177 - a gap of -1.6% (updated 24 July 2026). This is an estimated fair value based on stated assumptions, not investment advice.
Market price
₹177
close of 24 Jul 2026
Est. fair value
₹174
₹137–₹317
Gap
-1.6%
price vs estimate
Trading close to our estimated fair value (-2% gap). Assumptions and per-model workings are below.
Wipro is a top-five Indian IT services company serving global clients in banking, health and manufacturing. It has grown slower than peers and is midway through a turnaround.
Information Technology · IT - Software
Over the last 3 years, revenue grew 0.8%/yr and profit grew 5.3%/yr.
Every ₹100 of shareholder money earned ₹15.1 in profit last year, vs a sector median of 9.7%.
It holds more cash than debt.
The market price is close to our estimated fair value (based on stated assumptions).
About ₹101 of every ₹100 of reported profit turned into free cash (median, last 5 years); operating cash flow was positive in 5 of 5 years.
Intrynsic values Wipro Limited with 4 independent models and blends them into one estimated fair-value range. Every number below is an estimate based on the stated assumptions - change the assumptions and the estimate changes.
| Model | Estimated value | vs price | Weight |
|---|---|---|---|
| DCFFuture Cash Flows Method | ₹174 | -2% | - |
| EV/RevenueRevenue Multiple Method | ₹277 | +57% | - |
| EV/EBITDAIndustry Comparison Method | ₹317 | +79% | - |
| DDMDividend Discount Method | ₹137 | -23% | - |
Reverse DCF: today's market price implies the company must grow free cash flow about 1.9% a year for the next decade - versus 4.0% historical revenue growth.
| Revenue | ₹92,624 Cr | |
| Net profit | ₹13,266 Cr | |
| EPS | ₹12.58 | |
| Free cash flow | ₹13,372 Cr | |
| ROE (latest) | 15.1% | |
| Revenue growth (CAGR) | 5.9% | |
| Profit growth (CAGR) | 5.0% |
Intrynsic's multi-model valuation estimates Wipro Limited's fair value at ₹174 per share (range ₹137–₹317), last updated 24 July 2026. This is an estimate based on stated assumptions, not investment advice.
Wipro Limited trades at ₹177 against Intrynsic's estimated fair value of ₹174 - the market price is 2% above the estimate, i.e. close to our estimated fair-value range. Different assumptions produce different estimates; see the model breakdown above.
Wipro Limited trades at about 14.1 times its latest annual earnings per share.
Wipro is a top-five Indian IT services company serving global clients in banking, health and manufacturing. It has grown slower than peers and is midway through a turnaround.
Intrynsic runs 4 valuation models for Wipro Limited (DCF, EV/Revenue, EV/EBITDA, DDM) and blends them into one estimated fair-value range. Every assumption - growth, discount rate, terminal value - is shown openly on this page.
Disclaimer: Intrynsic provides educational and informational analysis only. Fair-value figures are estimates based on stated assumptions - they are not investment advice, research recommendations, or an offer to transact in any security. Intrynsic is not a SEBI-registered investment adviser or research analyst. Markets carry risk; please do your own research or consult a registered adviser before making investment decisions. Prices shown may be delayed end-of-day values. Terms · Privacy